1. Home
  2. Industries
  3. Commercial real estate

Industry brief · Materials, infrastructure & industry

Commercial real estateoffices, warehouses, mixed-use; REITs

Development and ownership of Grade-A offices/tech parks, logistics warehouses, retail and mixed-use assets, increasingly held in listed REITs. India's office market is driven by global capability centres and now has five listed REITs (Embassy, Mindspace, Brookfield, Nexus Select, Knowledge Realty Trust); US offices remain bifurcated while US 'office' construction (which includes data centres) rose ~25% y/y; Europe repriced after the 2022 rate shock. Buildings are a poor reference class for cost (mean overrun 58%) and highly rate-sensitive (US 10Y 5.24% in Oct 2026).

10 swing factors · circle size = months of delay0%20%40%60%1.2%2.5%5%7.5%10%Probability →Cost impact →Approvals, land title & RERA compliance delays: 40% likely, 4% cost impact, 9 monthsLeasing / pre-commitment shortfall at completion: 40% likely, 0% cost impact, 6 monthsContractor/sub-contractor insolvency & labour shortages: 30% likely, 5% cost impact, 6 monthsGrid/utility connection for large campuses, logistics & DC conversions: 30% likely, 2% cost impact, 6 monthsConstruction cost inflation (concrete, steel, MEP, labour): 50% likely, 8% cost impact, 3 monthsRefinancing wall / construction-loan tightening: 35% likely, 3% cost impact, 3 monthsImported building-systems tariffs (s232 steel/aluminium/copper derivatives): 30% likely, 2% cost impact, 2 monthsCap-rate expansion from higher long rates: 45% likely, 0% cost impact, 0 monthsTenant credit & structural demand shifts (hybrid work, AI-driven headcount): 35% likely, 0% cost impact, 0 monthsESG/energy-performance regulation (EPBD, BEE, Local Law 97): 35% likely, 3% cost impact, 0 monthsConstruction cost inflationApprovals, land title &…Contractor/sub-contractor…

Pack v1.0.0 · updated 5 Oct 2026 · 13 cited sources · 14 parameters · 10 swing factors.

At a glance

85Capex intensity · USD per sq ft (India Grade-A office, construction ex-land)range 20–900 · estimate
36Construction time · monthsrange 10–60 · estimate
58%Mean cost overrunrange 5%–150% · sourced
30%Mean schedule overrunrange 0%–100% · estimate

Pack defaults with their low–high range. Overruns are sector means as a share of the original budget or schedule. All parameters and sources

Sub-industries

Capex intensity ranges by configuration. The unit changes with the asset, so compare within a row, not across rows.

Sub-industryCapex intensityNotes
Grade-A office / IT parkMulti-tenant towers and campus-style tech parks (SEZ/non-SEZ).55–900USD per sq ft (construction, ex-land)India ~INR 5,000-8,000/sq ft (~USD 55-90); US/EU urban towers USD 400-900/sq ft (estimate).
Logistics & industrial warehousesGrade-A big-box, multi-storey urban logistics, cold chain.20–250USD per sq ftIndia ~INR 1,800-2,500/sq ft; US USD 120-250/sq ft (estimate). Prologis: ~1.3bn sq ft across 20 countries.
Retail malls & high streetsConsumption-led malls (Nexus Select, Phoenix Mills).60–600USD per sq ftestimate
Mixed-use & integrated townshipsOffice + retail + hospitality + residential; TOD around metro.60–800USD per sq ftestimate
REIT / InvIT ownership platformsListed vehicles distributing ≥90% of NDCF (India SEBI REIT regs).100–1,500USD per sq ft (acquisition)Valuation at cap rates of ~7.5-8.5% (India office) vs 4.5-9% globally (estimate).
Government/public redevelopmentGovernment housing/office redevelopment (e.g., GPRA colonies Delhi INR 32,850 cr, MoSPI).40–150USD per sq ftTracked by MoSPI as 'Real Estate' (6 projects, INR 37,591 cr, Mar 2026).

Value chain

Inputs

  • land & development rights (FSI/TDR)
  • construction finance
  • cement, rebar & structural steel
  • glass & aluminium façade
  • HVAC, elevators, electrical & fire systems
  • labour
  • approvals (zoning, environment, RERA)
  • tenants (GCCs, 3PLs, retailers)

Process

  • land aggregation & title
  • masterplanning & approvals
  • design
  • construction
  • pre-leasing & leasing
  • stabilisation
  • asset management & capex refresh
  • REIT/fund monetisation

Outputs

  • leasable area (msf)
  • rental income & escalations
  • NOI / NDCF distributions
  • capital value (cap-rate based)
  • fit-out & parking income

Parameters

14 parameters: 1 sourced, 13 informed estimates. The bar shows the low–high range with the default marked; estimates are labelled and never presented as observed data.

ParameterDefault & rangeEvidenceSource
Capex intensity(India Grade-A office, construction ex-land)85 USD per sq ftrange 20–900estimateas of 5 Oct 2026Informed estimate; no single source
Construction monthsWarehouses 9-15 months; offices 30-48; mixed-use 36-60.36 monthsrange 10–60estimateas of 5 Oct 2026Informed estimate; no single source
Cost overrun meanFlyvbjerg 2026: buildings mean real overrun 1.58 (N=186), 28.5% >50% — public/non-routine buildings dominate; private speculative offices typically 5-20% (estimate).58%range 5%–150%sourcedas of 5 Oct 2026arxiv.org
Schedule overrun meanIndian RERA-registered projects frequently extend completion dates (estimate).30%range 0%–100%estimateas of 5 Oct 2026Informed estimate; no single source
Asset life (years)50 yearsrange 30–80estimateas of 5 Oct 2026Informed estimate; no single source
WACCIndia office REIT cost of capital ~10-11%; US ~7-9% (estimate).10%range 7%–13%estimateas of 5 Oct 2026Informed estimate; no single source
Typical IRR(development, levered)15%range 10%–22%estimateas of 5 Oct 2026Informed estimate; no single source
Utilization(occupancy)87%range 65%–97%estimateas of 5 Oct 2026Informed estimate; no single source
Opex % of revenue20%range 10%–35%estimateas of 5 Oct 2026Informed estimate; no single source
EBITDA margin(NOI margin)78%range 60%–90%estimateas of 5 Oct 2026Informed estimate; no single source
Exit cap rate8%range 4.5%–10%estimateas of 5 Oct 2026Informed estimate; no single source
Pre leasing thresholdpre-let before construction start40%range 0%–70%estimateas of 5 Oct 2026Informed estimate; no single source
Lease escalationevery 3 years (India)15%range 10%–15%estimateas of 5 Oct 2026Informed estimate; no single source
REIT distribution floorof NDCF distributed (SEBI REIT regs)90%range 90%–100%estimateas of 5 Oct 2026Informed estimate; no single source

What moves value

Sorted by expected cost (probability × cost impact). Impacts are typical values for the sector; each one is driven by the shared factors listed, which is how one shock reaches several projects at once.

Swing factorProbabilityCost impactSchedule
Construction cost inflation (concrete, steel, MEP, labour)Commodity Shared factors: Construction materials 0.4 · Steel 0.3 · Electrical equipment 0.2 · Labour 0.2Watch: PPI new office construction +5.9% y/y; construction materials PPI +10.1% y/y
50%
8%
3 mo
Approvals, land title & RERA compliance delaysRegulatory Shared factors: Policy 0.9Watch: building plan sanction times; TDR/FSI policy changes; title litigation
40%
4%
9 mo
Contractor/sub-contractor insolvency & labour shortagesLabour Shared factors: Labour 0.7 · Interest rates 0.2Watch: contractor credit ratings; migrant labour availability
30%
5%
6 mo
Refinancing wall / construction-loan tighteningFinancing Shared factors: Interest rates 0.8Watch: CMBS office delinquency; bank CRE exposure limits
35%
3%
3 mo
ESG/energy-performance regulation (EPBD, BEE, Local Law 97)ESG Shared factors: Policy 0.7 · Power price 0.2Watch: EPC rating thresholds; carbon fines
35%
3%
0 mo
Grid/utility connection for large campuses, logistics & DC conversionsInterface Shared factors: Grid queue 0.7 · Power price 0.2Watch: utility connection queues; substation lead times
30%
2%
6 mo
Imported building-systems tariffs (s232 steel/aluminium/copper derivatives)Regulatory Shared factors: Policy 0.6 · Aluminium 0.2 · Copper 0.2Watch: s232 derivative lists; façade/HVAC price quotes
30%
2%
2 mo
Leasing / pre-commitment shortfall at completionMarket Shared factors: Interest rates 0.4 · Policy 0.2Watch: pre-lease % at construction start; GCC hiring announcements; US office vacancy trend
40%
0%
6 mo
Cap-rate expansion from higher long ratesFinancing Shared factors: Interest rates 0.9Watch: US 10Y > 5% (Oct 2026); India 10Y; REIT spreads vs G-sec
45%
0%
0 mo
Tenant credit & structural demand shifts (hybrid work, AI-driven headcount)Market Shared factors: Policy 0.2 · Data-centre demand 0.2Watch: tenant layoffs; space-per-employee trends
35%
0%
0 mo

Market signals

What moves the case

Key variables with their typical range and what they hit in the model.

VariableTypical rangeAffects
Rent growth / mark-to-marketIndia leases typically have 15% escalation every 3 years (estimate).−10%–10%Revenue
Occupancy / vacancyIndia Grade-A office vacancy ~15%; US office ~20% (estimate).65%–97%Revenue
Cap rate+50 bp cap rate ≈ −6 to −10% asset value.4.5%–10%Revenue, Financing
US commercial real estate prices+6.6% y/y in Q1 2026 after 2023-24 declines.−15–15% y/yRevenue
10Y government yieldUS 10Y 5.24% (Oct 2026) — cap-rate pressure; India 10Y 6.78%.3–7.5Financing
New office building construction PPI+5.9% y/y Aug 2026.190–240indexCapex
New warehouse construction PPI+4.3% y/y Aug 2026.220–260indexCapex
US office construction spending (incl. data centres)USD 150.7bn SAAR Aug 2026 (+24.6% y/y) — driven by data-centre builds.90,000–160,000USD mn SAARRevenue
Show 3 more variables
VariableTypical rangeAffects
Data-centre / AI demand for powered landPowered shells and warehouse-to-DC conversions lift land values (estimate).0–1qualitative indexRevenue
Yield on cost (stabilised NOI / total cost)Primary development margin driver vs exit cap rate.6%–14%Revenue, Opex
Construction materials PPI+10.1% y/y Aug 2026.300–400indexCapex

Price feeds (14)

SeriesSource / idUnitFrequency
US commercial real estate prices (y/y %)COMREPUSQ159NFRED% y/yquarterly
US office construction spendingTLOFCONSFREDUSD mn SAARmonthly
US commercial construction spendingTLCOMCONSFREDUSD mn SAARmonthly
PPI: new office building constructionPCU236223236223FREDindexmonthly
PPI: new warehouse building constructionPCU236221236221FREDindexmonthly
PPI: leasing of professional & office buildingsPCU5311205311202FREDindexmonthly
PPI: general warehousing & storage servicesPCU4931104931101FREDindexmonthly
PPI: construction materialsWPUSI012011FREDindexmonthly
Show 6 more feeds
SeriesSource / idUnitFrequency
US 10Y TreasuryDGS10FRED%daily
India 10Y yieldINDIRLTLT01STMFRED%monthly
Euro area 10Y yieldIRLTLT01EZM156NFRED%monthly
Vanguard Real Estate ETFVNQYahooUSDdaily
NIFTY Realty^CNXREALTYYahooindexdaily
Eurostat construction cost index (new residential)Eurostat:sts_copi_qotherindexquarterly

Listed tickers (25)

Market context only: these prices tend to react first when a driver moves. Named for context; no affiliation.

Operators · 21

  • DLF.NS DLF NSE · IN
  • GODREJPROP.NS Godrej Properties NSE · IN
  • PRESTIGE.NS Prestige Estates NSE · IN
  • OBEROIRLTY.NS Oberoi Realty NSE · IN
  • PHOENIXLTD.NS Phoenix Mills NSE · IN
  • BRIGADE.NS Brigade Enterprises NSE · IN
  • EMBASSY.NS Embassy Office Parks REIT NSE · IN
  • MINDSPACE.NS Mindspace Business Parks REIT NSE · IN
  • BIRET.NS Brookfield India Real Estate Trust NSE · IN
  • NXST.NS Nexus Select Trust NSE · IN
  • KRT-RR.NS Knowledge Realty Trust NSE · IN
  • PLD Prologis NYSE · US
  • BXP BXP NYSE · US
  • VNO Vornado NYSE · US
  • SLG SL Green NYSE · US
  • ARE Alexandria Real Estate NYSE · US
  • SGRO.L SEGRO LSE · EU
  • LAND.L Landsec LSE · EU
  • VNA.DE Vonovia XETRA · EU
  • URW.PA Unibail-Rodamco-Westfield Euronext Paris · EU
  • CTPNV.AS CTP (logistics parks) Euronext Amsterdam · EU

Suppliers · 3

  • OTIS Otis (elevators) NYSE · US
  • JCI Johnson Controls (HVAC/BMS) NYSE · US
  • KNEBV.HE KONE (elevators) Nasdaq Helsinki · EU

Proxys · 1

  • VNQ Vanguard Real Estate ETF NYSE Arca · US

KPIs, regions and who builds

KPIs the pack tracks

  • occupancy (%)
  • gross absorption & net absorption (msf)
  • in-place rent vs market rent (MTM)
  • NOI and NOI margin
  • yield on cost vs exit cap rate
  • WALE (years)
  • LTV and interest coverage
  • NDCF/distribution per unit (REIT)
  • construction cost per sq ft
  • pre-leasing %
  • green-certified share (LEED/IGBC)

Regional notes

IndiaOffice demand led by GCCs, BFSI and flex; five listed REITs (Embassy, Mindspace, Brookfield, Nexus Select, Knowledge Realty Trust); RERA governs approvals/escrow; land/approval timelines and state FSI/TDR policy dominate risk; India 10Y 6.78% (Jul 2026).
United StatesOffice bifurcation (trophy vs commodity), elevated vacancy and CMBS stress, while data-centre construction (booked as 'office' by Census) surges; logistics normalising; s232 metals tariffs raise façade/MEP costs; 10Y at 5.24%.
EuropePost-2022 repricing; EPBD energy-performance rules; logistics (CTP, SEGRO) and data centres resilient; offices in Paris/Frankfurt with elevated vacancy (estimate).
Middle EastGulf mega-developments (Saudi giga-projects) re-scoped 2025-26 (estimate); 2026 war weighs on Gulf demand.

Who builds and operates

Named for context; no affiliation. These are public market participants drawn from the research behind the pack. They are not Capibud clients or partners.

Operators · 13

  • DLF / DLF Cyber City Developers Gurugram · INLargest Indian listed developer; rental arm with GIC.
  • Embassy Office Parks REIT Bengaluru · INIndia's first listed REIT (2019); Blackstone-sponsored legacy.
  • Mindspace Business Parks REIT (K Raheja) Mumbai · INMumbai, Hyderabad, Pune parks.
  • Brookfield India Real Estate Trust Mumbai · INOffice REIT; Brookfield-sponsored.
  • Knowledge Realty Trust (Blackstone + Sattva) Bengaluru · INListed 2025 (NSE: KRT-RR) — India's largest office REIT by area (estimate).
  • Nexus Select Trust Mumbai · INRetail REIT (malls).
  • Godrej Properties / Prestige / Phoenix Mills / Brigade / Lodha India · INOffice, retail and mixed-use developers.
  • Prologis San Francisco · US~1.3bn sq ft, 6,000+ buildings in 20 countries (2025); pivot to data centres on powered land (estimate).
  • BXP / Vornado / SL Green US · USGateway-city office owners; trophy vs commodity bifurcation.
  • Blackstone Real Estate / Brookfield Properties New York / Toronto · USLargest private CRE investors; India sponsors.
  • SEGRO London · EUPortfolio £16.0bn (31 Dec 2025); logistics and data centres.
  • Vonovia Bochum · EU2023 loss €6.76bn after €10.7bn write-down — rate-shock case study.
  • Landsec / British Land / Gecina / Merlin / URW / CTP EU · EUEuropean office, retail, logistics owners.

Suppliers · 10

  • Larsen & Toubro (Buildings & Factories) / Shapoorji / Tata Projects EPC · INOffice and campus construction.
  • Turner / Skanska / AECOM Tishman / Bouygues / Vinci EPC · USGeneral contractors.
  • Otis / KONE / Schindler / TK Elevator OEM · USVertical transport.
  • Carrier / Daikin / Johnson Controls / Trane OEM · USHVAC & building management.
  • Schneider / Siemens / ABB / Legrand OEM · EUElectrical distribution, BMS.
  • Saint-Gobain / AIS Glass / Hindalco (façade aluminium) Materials · EUGlass & façade systems.
  • UltraTech / Ambuja / Tata Steel / JSW Materials · INCement & rebar.
  • CBRE / JLL / Cushman & Wakefield / Colliers Services · USLeasing, PM, valuation.
  • Gensler / HOK / Morphogenesis Services · USArchitecture & interiors.
  • Procore / Autodesk / Yardi / MRI Software · USConstruction & property management software.

Customers · 6

  • Global capability centres (GCCs) & IT/ITeS office tenants (India)Largest driver of Indian office absorption (estimate ~35-40%).
  • BFSI, consulting & flex-workspace operators (WeWork India, Awfis) officeFlex ~15-20% of Indian leasing (estimate).
  • 3PLs, e-commerce & manufacturers warehousesAmazon, Flipkart, DHL, Delhivery; China+1 manufacturing.
  • Retailers & F&B brands mallsConsumption-led demand.
  • Hyperscalers & colocation providers powered land / data-centre conversionsUS office construction category includes data centres.
  • Retail & institutional REIT investors capitalSEBI small-and-medium REIT framework (2024, estimate).

Project template

Work breakdown

Share of total duration per step; steps overlap where predecessors allow, as the bars show. O / ML / P are optimistic, most-likely and pessimistic multipliers on each step's duration; the hatched tail is the pessimistic case.

IDStep & timingShareO / ML / P
E100Land acquisition, title diligence & JDADevelop · factors: Policy, Interest rates12%0.9 / 1 / 1.8
E200Masterplan, zoning/FSI, environmental & RERA approvalsDevelop · factors: Policy15%0.9 / 1 / 1.8
E300Architectural, structural & MEP designEngineer · factors: Labour10%0.9 / 1 / 1.3
E400Construction finance & pre-leasingDevelop · factors: Interest rates, Data-centre demand10%0.9 / 1 / 1.6
E500Main contractor & package procurementProcure · EPC · factors: Construction materials6%0.9 / 1 / 1.3
E600Excavation, shoring & substructureConstruct · EPC · factors: Construction materials, Steel, Labour15%0.9 / 1 / 1.5
E700Superstructure (RCC / steel frame)Construct · EPC · factors: Construction materials, Steel30%0.9 / 1 / 1.4
E800Façade & glazingConstruct · EPC · factors: Aluminium, Construction materials, Labour15%0.9 / 1 / 1.5
E900MEP: HVAC, electrical, fire, elevators, BMSConstruct · OEM · factors: Electrical equipment, Copper, Labour25%0.9 / 1 / 1.5
E1000Utility & grid connection, landscaping, common areasConstruct · EPC · factors: Grid queue, Construction materials10%0.9 / 1 / 1.6
E1100Testing, commissioning & occupancy certificateCommission · factors: Policy, Labour6%0.9 / 1 / 1.7
E1200Tenant fit-outs, lease-up & stabilisationCommission · factors: Interest rates, Data-centre demand15%0.8 / 1 / 2

Cost breakdown

Share of capex by line, with the commodity exposure of each line (the share of that line that moves with the commodity).

  • Land & development rights20%
    Develop
    • Policy 50%
    • Interest rates 30%
  • Superstructure20%
    Construction
    • Construction materials 50%
    • Steel 40%
  • MEP systems (HVAC, electrical, elevators, fire, BMS)18%
    Equipment
    • Electrical equipment 50%
    • Copper 20%
  • Substructure & foundations10%
    Construction
    • Construction materials 60%
    • Steel 30%
  • Façade & glazing8%
    Construction
    • Aluminium 40%
    • Construction materials 20%
  • Finishes, common areas & landscaping7%
    Construction
    • Construction materials 40%
  • Design, PMC & consultants5%
    Engineering
    • Labour 70%
  • Approvals, premiums & statutory fees5%
    Indirects
    • Policy 90%
  • Financing costs & contingency5%
    Indirects
    • Interest rates 80%
  • Leasing commissions, marketing & tenant incentives2%
    Commissioning
    • Interest rates 20%

Financial template

Revenue model

Lease rentals (per sq ft per month) with periodic escalations, CAM/maintenance charges, parking and fit-out income; value realised via REIT/fund sale at exit cap rate; REITs distribute ≥90% of NDCF.

Margin driver

Yield on cost (stabilised NOI / total cost)

Ramp-up

2 years to steady state

How Capibud uses this pack

A pack is a starting position, not a forecast. When a commercial real estate decision opens in Capibud, pack v1.0.0 is copied in and pinned to that decision. The 14 parameters, 10 swing factors and templates the committee saw stay attached to the decision record, even after the pack is next refreshed.

Parameter ranges and WBS durations seed the P50, P80 and P90 for capex, schedule and value. Your own estimates, vendor quotes and actuals replace pack defaults line by line, and the record shows which numbers are still defaults.

Each swing factor is wired to shared factors; here the heaviest are policy, labour, interest rates and construction materials. A move in one factor hits every exposed project in the same scenario, which is how the capital committee sees concentration across a book rather than project by project.

The 14 price feeds and 25 listed tickers feed the brain, which watches for drivers moving outside their pack range and drafts the change for a person to review.

Shared factors behind this pack's swing factors

  • Policy
  • Labour
  • Interest rates
  • Construction materials
  • Grid queue
  • Steel
  • Electrical equipment
Relative weight: probability × impact × driver weight, summed over swing factors.

Capex tied to a shared factor

  • Construction materials20.4%
  • Policy14.5%
  • Steel11%
  • Interest rates10.4%
  • Electrical equipment9%
  • Copper3.6%
  • Labour3.5%
Share of total capex, from the cost breakdown and its commodity exposures.

Sources

Every link opens the original source in a new tab. Values marked as estimates are informed estimates by the Capibud research team.

  1. fred.stlouisfed.orghttps://fred.stlouisfed.org/series/TLOFCONS
  2. fred.stlouisfed.orghttps://fred.stlouisfed.org/series/COMREPUSQ159N
  3. fred.stlouisfed.orghttps://fred.stlouisfed.org/series/PCU236223236223
  4. fred.stlouisfed.orghttps://fred.stlouisfed.org/series/PCU236221236221
  5. fred.stlouisfed.orghttps://fred.stlouisfed.org/series/TLMFGCONS
  6. fred.stlouisfed.orghttps://fred.stlouisfed.org/series/DGS10
  7. arxiv.orghttps://arxiv.org/abs/2606.15757
  8. paimana-proj.mospi.gov.inhttps://paimana-proj.mospi.gov.in/Content/ArchiveReport/flash/2025-26/FlashReport_March_2026.pdf
  9. en.wikipedia.orghttps://en.wikipedia.org/wiki/Prologis
  10. en.wikipedia.orghttps://en.wikipedia.org/wiki/Segro
  11. en.wikipedia.orghttps://en.wikipedia.org/wiki/Vonovia
  12. en.wikipedia.orghttps://en.wikipedia.org/wiki/DLF_(company
  13. query1.finance.yahoo.comhttps://query1.finance.yahoo.com/v8/finance/chart/KRT-RR.NS

Bring us one real decision in commercial real estate.

We start it from the Commercial real estate pack v1.0.0: 14 parameters, 10 swing factors and the 12-step project template, pinned to your decision.

Talk to us →